Investors don't invest in individual farming hubs — they invest in the core technology, distribution, and QC platform that scales the entire network.
"Your ฿2.0M funds 14 hubs. Each hub generates ฿120K/yr in gross platform margin. In 5 years, with 50 hubs, the company is worth ฿60.0M. Your 20% equity is valued at ฿12.0M."
| Year | Active Hubs | Company Net Profit | Your 20% Share | Milestone |
|---|---|---|---|---|
| 1 | 5 | ฿480K | ฿96K | Setup & early cohort |
| 2 | 14 | ฿1.3M | ฿269K | Pilot phase complete |
| 3 | 30 | ฿2.9M | ฿576K | Scaling province-wide |
| 4 | 50 | ฿4.8M | ฿960K | Nationwide expansion |
| 5 | 50 | ฿6.0M | ฿1.2M | + Export markets unlocked |